Friday, December 21, 2012

ARO CC vs CSP - Adjustment

This is an ongoing position in ARO to show that CC's and CSP's are equivalent positions. Today I adjusted both positions by rolling the options out to Jan and up to a higher strike, in order to avoid assignment on the CC position.

Since the original call had $120 of intrinsic value, the difference between what I paid for the stock and the ITM strike I sold ($1320-$1200), which was used to lower the cost basis, I had to add it back when I bought the call back. The new strike price of $12.50, which again is lower than what I paid for the stock, has intrinsic value of $70 ($1320-$1250), which again will be used to lower the cost basis.

When accounting for intrinsic value in this manner, the cost basis of the CC becomes the same as the cost basis of the CSP, which is the strike price, and the extrinsic value represents the true income generated, making it easier for comparison.

Below are the details of both positions. I'll provide ongoing updates as the positions are managed.

CC Position Summary

Aeropostale (ARO). All prices include IB commissions.

Cost Basis($1,250.00)
Income Generated$50.40
Percent Income Generated4.03%
Annualized Income Generated29.43%
Net Profit If Successful$50.40
Percent Return If Successful4.03%
Annualized Return If Successful29.43%
Days Held to Expiration50 days

Trade History

DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
11/29/2012AROInitial Stock PositionBTO 100 ARO @ 13.20 ($1,320.00) 
11/29/2012AROInitial Call OptionSTO 1 Dec12 12.00 Call @ 1.35Closed$120.00$14.52
12/21/2012AROBuy BackBTC 1 Dec12 12.00 Call @ -1.13 ($120.00)$6.94
12/21/2012ARORoll Out/UpSTO 1 Jan13 12.50 Call @ 0.99 $70.00$28.94
1/18/2013ARO Totals ($1,250.00)$50.40
DTE50 Percent Income/Annualized 4.03%29.43%

CSP Position Summary

Aeropostale (ARO). All prices include IB commissions.

Cost Basis($1,250.00)
Income Generated$47.58
Percent Income Generated3.81%
Annualized Income Generated27.79%
Net Profit If Successful$47.58
Percent Return If Successful3.81%
Annualized Return If Successful27.79%
Days Held to Expiration50 days

Trade History

DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
11/29/2012AROCSP Margin UsedCSP 100 ARO @ 12.00Closed($1,200.00) 
11/29/2012AROInitial Put OptionSTO 1 Dec12 12.00 Put @ 0.14Closed $14.12
12/21/2012AROBuy BackBTC 1 Dec12 12.00 Put @ -0.05  ($5.48)
12/21/2012AROCSP Margin ReturnedCSP 100 ARO @ -12.00 $1,200.00 
12/21/2012AROCSP Margin UsedCSP 100 ARO @ 12.50 ($1,250.00) 
12/21/2012ARORoll Out/UpSTO 1 Jan13 12.50 Put @ 0.39  $38.94
1/18/2013ARO Totals ($1,250.00)$47.58
DTE50 Percent Income/Annualized 3.81%27.79%