Tuesday, April 3, 2012

BDX - Adjustment

The following adjustment was made today on Becton Dickinson and Company (BDX). All prices include IB commissions.

CriteriaValue
Dividend Champions StatusChampion
Years of Consecutive Dividend Increases38
Fair Value Estimate$89.00*
Target Buy Price$71.20
Target Margin of Safety20.00%
Actual Buy Price$80.00
Actual Margin of Safety10.11%

*Fair Value was lowered from $98 to $89 since inception which lowered my Margin of Safety.

DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
4/3/2012BDXContinued TradeSTO 1 May12 80.00 Call @ 0.79  $78.97

Current Position Summary

Cost Basis($8,000.00)
Income Generated$566.94
Percent Income Generated7.09%
Annualized Income Generated7.17%
Net Profit If Assigned$566.94
Percent Return If Assigned7.09%
Annualized Return If Assigned7.17%
Days Held to Expiration361 days

Trade History

DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
5/23/2011BDXCSP Margin UsedCSP 100 BDX @ 80.00 ($8,000.00) 
5/23/2011BDXInitial Put OptionSTO 1 Sep11 80.00 Put @ 1.44Exercised $143.98
9/16/2011BDXCSP Margin ReturnedCSP 100 BDX @ -80.00 $8,000.00 
9/16/2011BDXStock AssignedEX 1 Sep11 80.00 Put @ -80.00 ($8,000.00) 
9/27/2011BDXContinued TradeSTO 1 Nov11 80.00 Call @ 1.78Expired $177.72
12/30/2011BDXDividend ReceivedDIV 100 Dividend @ 0.45  $45.00
1/24/2012BDXContinued TradeSTO 1 Feb12 80.00 Call @ 0.76ex $76.27
3/30/2012BDXDividend ReceivedDIV 100 Dividend @ 0.45  $45.00
4/3/2012BDXContinued TradeSTO 1 May12 80.00 Call @ 0.79  $78.97
5/18/2012BDX Totals ($8,000.00)$566.94
DTE361 Percent Income/Annualized 7.09%7.17%